Alright, I’ve managed to work through the numbers and explain all of the discrepancies except two; Bob Sanders (I’m still waiting on that info) and Corey Simon. Regardless, I’m confident that this is as accurate as the site has been for this year. Here are the discrepancies (and the reasons):
Sanders, Bob - Unknown
Mathis, Robert - A $160K bonus value that I had previously taken out as a one time incentive for 2007
Clark, Dallas - Discrepancy results from a proration of his rookie contract which was voided. Then NFLPA only included his current contract, which wouldn’t include the rookie figures.
Gonzalez, Anthony - Will receive a $450K bonus at the start of the season, but as of yet hasn’t earned it. Also, there was a typo in a bonus where the $2.985mil option bonus was actually put in as a $2.984mil roster bonus with the resulting 4 year proration being $250 shy.
Smith, Hunter - Incorrect base salary
Sorgi, Jim - four year proration of $500K signing bonus instead of three
Roby, Courtney - Unknown signing bonus for 2008
Esera, Tala - Unknown signing bonus for 2008
Simon, Corey - Unknown
Navarre, John through Shelton, Trent - Unknown signing bonuses from 2007
Unfortunately, the resolution of these discrepancies shift what would have been a $448K gain in cap space (from my calculations) to a $546K loss. However, this is still offset by the $729K increase in the salary cap resulting in a net increase of cap space of approximately $183K from my cap number of a week ago. Right now my best estimate places us around $5.89mil in salary cap space for 2008.
- BAV -